June
2014
Rm

Restated
June
2013
Rm

June
20121
Rm

Net insurance premiums

56 242

56 739

45 552

Momentum Retail

22 517

18 575

17 148

Metropolitan Retail

6 820

6 246

6 042

Momentum Employee Benefits

17 343

12 228

9 712

Metropolitan International

2 898

2 535

1 960

Momentum Investments

6 262

16 819

10 661

Metropolitan Health

47

37

29

Shareholder Capital

355

299

New business premiums (Present value of premiums)

42 163

35 725

32 357

Momentum Retail

20 434

17 421

16 384

Metropolitan Retail

5 372

5 042

5 2202

Momentum Employee Benefits

14 491

11 627

9 421

Metropolitan International

1 866

1 635

1 332

Value of new business

779

681

536

Momentum Retail

240

203

173

Metropolitan Retail

236

209

1992

Momentum Employee Benefits

254

213

130

Metropolitan International

49

56

34

Diluted core headline earnings

3 621

3 241

2 955

Momentum Retail

1 372

1 158

1 064

Metropolitan Retail

587

509

438

Momentum Employee Benefits

516

341

249

Metropolitan International

122

108

57

Momentum Investments

197

175

125

Metropolitan Health

171

140

133

Shareholder Capital

656

810

889

Earnings attributable to owners of the parent (Rm)

3 197

2 587

2 301

Dividend per share (cents)

142

127

113

Special dividend per share (cents)

50

65

Diluted embedded value (Rm)

39 675

35 148

32 472

Return on embedded value (%) (annualised) – internal rate of return

19.0%

17.4%

11.3%

Price/diluted core headline earnings (segmental) ratio

11.6

11.0

9.8

Dividend yield % (dividend on listed shares)

5.4%

5.7%

6.3%

Last sale of period (cents per share)

2 625

2 217

1 800

1 As reported

2 Adjusted for FNB Life